Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v2.4.0.6
Stockholders' Equity (Tables)
12 Months Ended
Nov. 30, 2012
Share Based Compensation Arrangement by Share Based Payment Award [Line Items]  
Significant option groups outstanding and exercisable option and its price and contractual life

Significant option groups outstanding and exercisable at November 30, 2012 and related price and contractual life information are as follows:

 

                                         
    Outstanding     Exercisable  

Range of Exercise Prices

  Outstanding     Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise Price
    Outstanding     Weighted
Average
Exercise Price
 
           

$0.42 to $1.00

    10,000       2.45     $ .78       10,000     $ .78  

$1.01 to $ 2.00

    533,009       7.79     $ 1.68       501,601     $ 1.69  

$2.01 to $ 3.00

    599,500       7.05     $ 2.51       379,505     $ 2.61  

$3.01 to $ 4.00

    40,589       .35     $ 3.34       40,589     $ 3.34  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,183,098       7.12     $ 2.15       931,695     $ 2.13  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of non-vested options

A summary of the status of the Company’s non-vested shares as of November 30, 2012, and changes during the fiscal year ended November 30, 2012, is presented below:

 

                 
    Shares     Weighted Average
Grant-Date
Fair Value
 
     

Non-vested at November 30, 2011

    353,277     $ 1.94  
     

Granted

    779,500       1.57  

Vested

    (765,487     1.67  

Forfeited

    (115,887     1.65  
   

 

 

   

 

 

 

Non-vested at November 30, 2012

    251,403     $ 1.77  
   

 

 

   

 

 

 
Service-based vesting condition options [Member]
 
Share Based Compensation Arrangement by Share Based Payment Award [Line Items]  
Fair value of options granted

Variables used to determine the fair value of the options granted for the years ended November 30, 2012 and November 30, 2011 are as follows:

 

                 
    2012     2011  

Weighted average values:

               

Expected dividends

    0     0

Expected volatility

    113     108

Risk free interest rate

    .87     1.20

Expected life

    5.5 years       5.5 years  
Stock option activity for options

Stock option activity for options with only service-based vesting conditions for the year ended November 30, 2012, was as follows:

 

                                 
    Options     Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term (Years)
    Aggregate
Intrinsic
Value
 
         

Outstanding at November 30, 2011

    608,419     $ 2.40       6.38     $ 37,490  
         

Granted

    779,500       1.93               474,765  

Exercised

    (33,562     1.83               22,801  

Expired/forfeited

    (171,259     2.10               91,830  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Outstanding at November 30, 2012

    1,183,098     $ 2.15       7.12     $ 580,730  
   

 

 

   

 

 

   

 

 

   

 

 

 

Exercisable at November 30, 2012

    931,695     $ 2.13       7.42     $ 493,223  
   

 

 

   

 

 

   

 

 

   

 

 

 
Performance and market-based vesting condition options [Member]
 
Share Based Compensation Arrangement by Share Based Payment Award [Line Items]  
Fair value of options granted

Variables used to determine the fair value of options with performance-based and market-based vesting conditions granted during the fiscal year ended November 30, 2012 are as follows:

 

         
    2012  

Weighted average values:

       

Expected dividends

    0

Expected volatility

    107.03

Risk free interest rate

    1.00

Expected life

    6.4 years  
Stock option activity for options

Stock option activity for options with performance-based and market-based vesting conditions for the fiscal year ended November 30, 2012, was as follows:

 

                                 
    Options     Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic Value
 
         

Outstanding at November 30, 2011

    —         —         —         —    
         

Granted

    1,170,000     $ 1.73                  
   

 

 

   

 

 

                 

Exercised

    —         —                    

Expired/forfeited

    (530,000     1.72                  
   

 

 

   

 

 

                 
         

Outstanding at November 30, 2012

    640,000     $ 1.73       7.59     $ 274,800  
   

 

 

   

 

 

   

 

 

   

 

 

 

Exercisable at November 30, 2012

    —         —         —         —