Quarterly report pursuant to Section 13 or 15(d)

Stock Options

v2.4.0.6
Stock Options
3 Months Ended
Feb. 28, 2013
Stock Options [Abstract]  
Stock Options

Note 4 – Stock Options

The Company maintains the 2000 Stock Incentive Plan as amended (“the 2000 Plan”) that has reserved 2,250,000 shares of the Company’s common stock for issuance pursuant to stock options or restricted stock. Options issued under the Plan have a term ranging from five to seven years from the date of grant and have a vesting period ranging from immediately upon issuance to three years from the date of grant. The options are exercisable for a period of 90 days after termination. As of February 28, 2013 and November 30, 2012, there were 58,089 and 60,589 shares outstanding under the 2000 Plan, respectively. No further options will be issued under the 2000 Plan.

 

The Company also maintains the 2006 Stock Incentive Plan (the “2006 Plan”). The 2006 Plan has reserved 1,000,000 shares of the Company’s common stock for issuance pursuant to stock options, restricted stock, stock-appreciation rights (commonly referred to as “SARs”) and stock awards (i.e. performance shares and performance units). As of February 28, 2013 and November 30, 2012, there were 759,759 and 762,509 shares outstanding under the 2006 plan, respectively. As of February 28, 2013, there were 142,845 shares available for future issuance under the 2006 Plan.

The Company also maintains the 2012 Equity Incentive Plan (the “2012 Plan”) which became effective December 1, 2011 as approved by the Board of Directors and approved by the stockholders at the 2012 Annual Meeting on July 10, 2012. The 2012 Plan reserved 1,500,000 shares of the Company’s common stock for issuance pursuant to stock options, restricted stock, stock-appreciation rights (commonly referred to as “SARs”) and stock awards (i.e. performance shares and performance units). In May 2012, the Board of Directors approved an amendment to the Plan to increase the number of shares of the Company’s common stock reserved for issuance under the 2012 Plan to 2,500,000 shares. As of February 28, 2013 and November 30, 2012, there were 1,000,000 performance options to purchase shares granted under the 2012 plan and 1,500,000 shares available for future issuance.

Service-based vesting condition options

The fair value of each option award is estimated on the date of the grant using the Black-Scholes valuation model that uses the assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company’s stock over the most recent period commensurate with the expected life of the Company’s stock options. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The expected term of options granted to employees is calculated, in accordance with the “simplified method” for “plain vanilla” stock options allowed under GAAP. Expected dividends are based on the historical trend of the Company not issuing dividends.

Variables used to determine the fair value of the options granted for the three months ended February 28, 2013 and February 29, 2012 are as follows:

 

                 
    February 28, 2013     February 29, 2012  

Weighted average values:

               

Expected dividends

    0     0

Expected volatility

    113.8     111.5

Risk free interest rate

    .80     .93

Expected life

    5.0 years       5.8 years  

The range of expected volatilities for options issued during the three months ended February 28, 2013 and February 29, 2012 are as follows:

 

     

February 28, 2013

 

February 29, 2012

   

112.9% - 114.9%

  111.3% - 113.3%

 

Stock option activity for the three months ended February 28, 2013, was as follows:

 

                                 
    Shares     Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic
Value
 
         

Outstanding at November 30, 2012

    1,183,098     $ 2.15       7.12     $ 580,730  
         

Granted

    8,500       2.09                  

Exercised

    —         —                    

Expired/forfeited

    (13,750     1.94                  
   

 

 

                         
         

Outstanding at February 28, 2013

    1,177,848     $ 2.15       6.90     $ 233,259  
   

 

 

   

 

 

   

 

 

   

 

 

 

Exercisable at February 28, 2013

    972,866     $ 2.12       7.11     $ 224,577  
   

 

 

   

 

 

   

 

 

   

 

 

 

The weighted average grant date fair value of options granted during the three months ended February 28, 2013 and February 29, 2012 was $1.68 and $1.47, respectively.

The aggregate intrinsic value represents the total value of the difference between the Company’s closing stock price on the last trading day of the period and the exercise price of the options, multiplied by the number of in-the-money stock options that would have been received by the option holders had all option holders exercised their options on either February 28, 2013 or February 29, 2012, as applicable. The intrinsic value of the Company’s stock options changes based on the closing price of the Company’s stock.

There were no options exercised during the three months ended February 28, 2013 and February 29, 2012.

Significant option groups exercisable at February 28, 2013 and related price and contractual life information are as follows:

 

                                         
    Outstanding     Exercisable  

Range of Exercise Prices

  Outstanding     Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise Price
    Outstanding     Weighted
Average
Exercise Price
 
           

$0.42 to $1.00

    7,500       2.15     $ 0.78       7,500     $ 0.78  

$1.01 to $ 2.00

    529,259       7.57     $ 1.69       516,763     $ 1.69  

$2.01 to $ 3.00

    600,500       6.82     $ 2.50       408,014     $ 2.58  

$3.01 to $ 4.00

    40,589       0.10     $ 3.34       40,589     $ 3.34  
   

 

 

                   

 

 

         
      1,177,848       6.90     $ 2.15       972,866     $ 2.12  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

A summary of the status of the Company’s non-vested shares as of February 28, 2013, and changes during the three months ended February 28, 2013, is presented below:

 

                 
    Shares     Weighted Average
Grant-Date
Fair Value
 
     

Non-vested at November 30, 2012

    251,403     $ 1.77  
     

Granted

    8,500       1.68  

Vested

    (49,089     1.50  

Forfeited

    (5,832     1.96  
   

 

 

         

Non-vested at February 28, 2013

    204,982     $ 1.83  
   

 

 

   

 

 

 

 

As of February 28, 2013 there was approximately $204,000 of total unrecognized compensation cost related to non-vested service related share-based compensation arrangements granted under the 2000 Plan, 2006 Plan and the 2012 Plan. The cost is expected to be recognized over a weighted-average period of 1.5 years as of February 28, 2013. The total fair value of shares vested during the three months ended February 28, 2013 was approximately $73,500.

Performance and market-based vesting condition options

There were no performance-based or market-based vesting condition options granted during the three months ended February 28, 2013. Variables used to determine the fair value of options with performance-based and market-based vesting conditions granted during the three months ended February 29, 2012 are as follows:

 

         
    February 29, 2012  

Weighted average values:

       

Expected dividends

    0

Expected volatility

    112.3

Risk free interest rate

    .90

Expected life

    5.5 years  

The range of expected volatilities for performance-based and market-condition options issued during the three months ended February 29, 2012 are as follows:

 

 

February 29, 2012

 

111.3% - 113.5%

 

Stock option activity for options with performance-based and market-based conditions for the three months ended February 28, 2013, was as follows:

 

                                 
    Shares     Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic Value
 
         

Outstanding at November 30, 2012

    640,000     $ 1.74       8.83     $ 511,600  
         

Granted

    —         —                    

Exercised

    —         —                    

Expired/forfeited

    —         —                    
   

 

 

   

 

 

                 
         

Outstanding at February 28, 2013

    640,000     $ 1.74       8.58     $ 230,000  
   

 

 

   

 

 

   

 

 

   

 

 

 

Exercisable at February 28, 2013

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The weighted average grant date fair value of performance and market conditions options granted during the three months ended February 29, 2012 was $1.21.

During the fiscal year ended November 30, 2012, the Company granted 213,334 options that begin to vest based on the achievement of certain share prices of the Company’s common stock at certain future dates. For market-based vesting condition options, accounting principles do not require that the market condition be met in order for the compensation cost to be recognized. Fair value of these options has been determined using a binomial model and is being recognized over the requisite service period, regardless if the market condition will be met. As of February 28, 2013 there was approximately $111,600 of total unrecognized compensation cost related to the non-vested market-based vesting condition options that will be amortized over three years.

The remaining 426,666 options granted to executives and consultants during the fiscal year ended November 30, 2012 require certain performance targets to be met before vesting can occur. Management has deemed these performance targets to be improbable as of February 28, 2013 and November 30, 2012 and thus no compensation cost has been recognized through these dates. The Company will reevaluate the probability of achieving these targets on a quarterly basis, and adjust compensation expense accordingly. As of February 28, 2013 and November 30, 2012 there was approximately $616,000 of total unrecognized compensation cost related to the non-vested performance-based vesting condition options. If the performance conditions are not achieved by a certain date as specified in each option agreement, no compensation expense associated with these performance based options will be recognized. Total unrecognized compensation cost may fluctuate from quarter to quarter as performance based options issued to consultants are marked to market over the requisite service period.