Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v3.20.4
Stockholders' Equity (Tables) - Service-Based Vesting Condition Options [Member]
12 Months Ended
Nov. 30, 2020
Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the years ended November 30, 2020 and November 30, 2019 are as follows:

 

 

 

2020

 

 

2019

 

Weighted average values:

 

 

 

 

 

 

 

 

Expected dividends

 

0%

 

 

0%

 

Expected volatility

 

59.32%

 

 

64.02%

 

Risk free interest rate

 

1.12%

 

 

1.55%

 

Expected life

 

7.9 years

 

 

8.4 years

 

Stock Option Activity

Stock option activity for options with only service-based vesting conditions for the year ended November 30, 2020, was as follows:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

Average

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Contractual

 

 

Aggregate

 

 

 

Options

 

 

Exercise

Price

 

 

Term

(Years)

 

 

Intrinsic

Value

 

Outstanding at November 30, 2019

 

 

1,089,774

 

 

$

3.30

 

 

 

3.91

 

 

$

4,648,111

 

Granted

 

 

105,169

 

 

 

7.73

 

 

 

 

 

 

 

10,866

 

Exercised

 

 

(20,000

)

 

 

2.05

 

 

 

 

 

 

 

102,800

 

Expired/forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at November 30, 2020

 

 

1,174,943

 

 

$

3.72

 

 

 

3.42

 

 

$

4,502,324

 

Exercisable at November 30, 2020

 

 

1,081,563

 

 

$

3.37

 

 

 

3.01

 

 

$

4,494,532

 

Significant Option Groups Exercisable Option and its Price and Contractual Life

Significant option groups outstanding and exercisable at November 30, 2020 and related price and contractual life information are as follows:

 

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

Weighted

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Weighted

 

 

 

 

 

 

Weighted

 

Range of Exercise Prices

 

Outstanding

 

 

Contractual

Life

(Years)

 

 

Average

Exercise

Price

 

 

Outstanding

 

 

Average

Exercise

Price

 

$1.01 to $2.00

 

 

422,500

 

 

 

1.09

 

 

$

1.73

 

 

 

422,500

 

 

$

1.73

 

$2.01 to $3.00

 

 

245,000

 

 

 

1.10

 

 

$

2.78

 

 

 

245,000

 

 

$

2.78

 

$3.01 to $4.00

 

 

204,729

 

 

 

5.23

 

 

$

3.14

 

 

 

204,729

 

 

$

3.14

 

$6.01 to $7.00

 

 

3,833

 

 

 

5.59

 

 

$

6.52

 

 

 

2,944

 

 

$

6.51

 

$7.01 to $8.00

 

 

291,881

 

 

 

7.38

 

 

$

7.64

 

 

 

206,040

 

 

$

7.62

 

$9.01 to $10.00

 

 

7,000

 

 

 

6.69

 

 

$

9.10

 

 

 

350

 

 

$

9.10

 

 

 

 

1,174,943

 

 

 

3.42

 

 

$

3.72

 

 

 

1,081,563

 

 

$

3.37

 

Summary of Non-Vested Options

A summary of the status of the Company’s non-vested options as of November 30, 2020, and changes during the fiscal year then ended, is presented below:

 

 

 

 

 

 

 

Weighted

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

Options

 

 

Fair Value

 

Non-vested at November 30, 2019

 

 

125,234

 

 

$

4.70

 

Granted

 

 

105,169

 

 

 

4.66

 

Vested

 

 

(137,023

)

 

 

4.70

 

Forfeited

 

 

 

 

 

 

Non-vested at November 30, 2020

 

 

93,380

 

 

$

4.65