Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.21.1
Stockholders' Equity (Tables) - Service-Based Vesting Condition Options [Member]
3 Months Ended
Feb. 28, 2021
Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the three months ended February 29, 2020 are as follows:

 

 

 

Three months ended February 29, 2020

 

Weighted average values:

 

 

 

 

Expected dividends

 

0%

 

Expected volatility

 

64.25%

 

Risk free interest rate

 

1.90%

 

Expected life

 

9.0 years

 

Stock Option Activity

Stock option activity for the three months ended February 28, 2021, was as follows:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

Average

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Exercise

Price

 

 

Contractual

Life (Years)

 

 

Intrinsic

Value

 

Outstanding at November 30, 2020

 

 

1,174,943

 

 

$

3.72

 

 

 

3.42

 

 

$

4,502,324

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(25,300

)

 

 

7.57

 

 

 

 

 

 

 

 

Expired/forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at February 28, 2021

 

 

1,149,643

 

 

$

3.64

 

 

 

3.08

 

 

$

7,315,667

 

Exercisable at February 28, 2021

 

 

1,079,983

 

 

$

3.36

 

 

 

2.78

 

 

$

7,167,172

 

Significant Option Groups Exercisable Option and its Price and Contractual Life

Significant option groups exercisable at February 28, 2021 and related price and contractual life information are as follows:

 

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

Weighted

Average

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Remaining

 

 

Average

 

 

 

 

 

 

Average

 

Range of Exercise Prices

 

Outstanding

 

 

Contractual

Life (Years)

 

 

Exercise

Price

 

 

Outstanding

 

 

Exercise

Price

 

$1.01 to $2.00

 

 

422,500

 

 

 

.85

 

 

$

1.73

 

 

 

422,500

 

 

$

1.73

 

$2.01 to $3.00

 

 

245,000

 

 

 

.86

 

 

$

2.78

 

 

 

245,000

 

 

$

2.78

 

$3.01 to $4.00

 

 

204,729

 

 

 

4.99

 

 

$

3.14

 

 

 

204,729

 

 

$

3.14

 

$6.01 to $7.00

 

 

3,833

 

 

 

5.35

 

 

$

6.52

 

 

 

3,388

 

 

$

6.51

 

$7.01 to $8.00

 

 

266,581

 

 

 

7.06

 

 

$

7.64

 

 

 

203,666

 

 

$

7.61

 

$9.01 to $10.00

 

 

7,000

 

 

 

6.45

 

 

$

9.10

 

 

 

700

 

 

$

9.10

 

 

 

 

1,149,643

 

 

 

3.08

 

 

$

3.64

 

 

 

1,079,983

 

 

$

3.36

 

Summary of Non-Vested Options

A summary of the status of the Company’s non-vested options as of February 28, 2021, and changes during the three months ended February 28, 2021, is presented below:

 

 

 

 

 

 

 

Weighted

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

Options

 

 

Fair Value

 

Non-vested at November 30, 2020

 

 

93,380

 

 

$

4.65

 

Granted

 

 

 

 

 

 

Vested

 

 

(23,720

)

 

 

4.99

 

Forfeited

 

 

 

 

 

 

Non-vested at February 28, 2021

 

 

69,660

 

 

$

4.53