Quarterly report pursuant to Section 13 or 15(d)

Notes Payable (Tables)

v3.23.1
Notes Payable (Tables)
3 Months Ended
Feb. 28, 2023
Debt Disclosure [Abstract]  
Schedule of Note Payable Obligation

As of February 28, 2023 and November 30, 2022, the note payable obligation was as follows:

 

 

 

February 28, 2023

 

 

November 30, 2022

 

Note payable - Susser

 

$

8,891,792

 

 

$

8,921,437

 

Unamortized debt issuance costs - Susser

 

 

(185,592

)

 

 

(191,035

)

Net note payable

 

$

8,706,200

 

 

$

8,730,402

 

Current portion of note payable

 

$

158,456

 

 

$

150,527

 

Long-term note payable, net of debt issuance costs

 

 

8,547,744

 

 

 

8,579,875

 

Total

 

$

8,706,200

 

 

$

8,730,402

 

Summary of Interest Expense on Note Payable

Interest expense on the note payable for the three months ended February 28, 2023 and 2022 was as follows:

 

 

 

February 28, 2023

 

 

February 28, 2022

 

Interest expense on notes payable - TCB

 

$

 

 

$

12,146

 

Interest expense on notes payable - Susser

 

 

202,475

 

 

 

 

Debt issuance costs - TCB

 

 

 

 

 

6,389

 

Debt issuance costs - Susser

 

 

5,444

 

 

 

 

Total interest expense

 

$

207,919

 

 

$

18,535