Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Income

v3.24.3
Consolidated Statements of Income - USD ($)
3 Months Ended 9 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Aug. 31, 2024
Aug. 31, 2023
Revenue $ 8,066,715 $ 7,869,875 $ 23,961,761 $ 23,466,980
Costs and Expenses:        
Cost of sales 2,125,846 2,156,187 6,311,064 6,366,737
Selling, general and administrative expenses 4,149,785 3,804,564 12,510,787 11,722,435
Change in fair value of contingent consideration 12,702 122,671 3,829 (65,154)
Research, development and related engineering 193,933 344,132 937,907 727,648
Depreciation and amortization 194,559 281,277 287,543 843,201
Total costs and expenses 6,676,825 6,708,831 20,359,130 19,594,867
Operating Income 1,389,890 1,161,044 3,602,631 3,872,113
Other Income (Expense):        
Gains on marketable securities 522,458 93,386 1,056,052 100,082
Gain on interest rate swap 0 282,731 105,887 58,757
Other income 981 102 1,181 3,436
Interest expense (533,464) (469,642) (1,119,196) (1,405,825)
Total other income (expense) (10,025) (93,423) 43,924 (1,243,550)
Income before income tax expense 1,379,865 1,067,621 3,646,555 2,628,563
Income tax expense (328,186) (387,060) (1,382,845) (960,214)
Net income $ 1,051,679 $ 680,561 $ 2,263,710 $ 1,668,349
Net income per common share - basic $ 0.13 $ 0.08 $ 0.28 $ 0.2
Weighted average common shares outstanding - basic 8,061,946 8,286,555 8,151,967 8,358,792
Net income per common share - diluted $ 0.13 $ 0.08 $ 0.27 $ 0.2
Weighted average common shares outstanding - diluted 8,173,535 8,342,067 8,241,488 8,374,939
Tianhe Stem Cell Biotechnologies Inc [Member]        
Costs and Expenses:        
Impairment of investment $ 0 $ 0 $ 308,000 $ 0
Processing and Storage Fees [Member]        
Revenue 7,945,470 7,862,949 23,716,492 23,006,164
Public Banking [Member]        
Revenue 120,609 4,383 205,799 398,896
Product [Member]        
Revenue $ 636 $ 2,543 $ 39,470 $ 61,920