Quarterly report pursuant to Section 13 or 15(d)

Stockholder's Equity (Tables)

v2.4.0.8
Stockholder's Equity (Tables)
3 Months Ended
Feb. 28, 2014
Significant Option Groups Outstanding and Exercisable Option and its Price and Contractual Life

Significant option groups exercisable at February 28, 2014 and related price and contractual life information are as follows:

 

     Outstanding      Exercisable  

Range of Exercise Prices

   Outstanding      Weighted
Average
Remaining
Contractual
Life (Years)
     Weighted
Average
Exercise Price
     Outstanding      Weighted
Average
Exercise Price
 

$0.42 to $1.00

     7,500         .94       $ 0.78         7,500       $ 0.78   

$1.01 to $2.00

     521,759         6.76       $ 1.71         509,049       $ 1.70   

$2.01 to $3.00

     546,334         5.98       $ 2.51         470,512       $ 2.53   
  

 

 

          

 

 

    
     1,075,593         6.32       $ 2.11         987,061       $ 2.09   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Non-Vested Options

A summary of the status of the Company’s non-vested shares as of February 28, 2014, and changes during the three months ended February 28, 2014, is presented below:

 

     Options     Weighted Average
Grant-Date
Fair Value
 

Non-vested at November 30, 2013

     109,152      $ 1.79   

Granted

     —          —     

Vested

     (18,954     1.67   

Forfeited

     (1,666     1.76   
  

 

 

   

Non-vested at February 28, 2014

     88,532      $ 1.82   
  

 

 

   

 

 

 
Service-Based Vesting Condition Options [Member]
 
Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the three months ended February 28, 2013 are as follows:

 

     February 28, 2013  

Weighted average values:

  

Expected dividends

     0

Expected volatility

     113.8

Risk free interest rate

     .80

Expected life

     5.0 years   
Stock Option Activity for Options

Stock option activity for the three months ended February 28, 2014, was as follows:

 

     Options     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic
Value
 

Outstanding at November 30, 2013

     1,112,260      $ 2.11         6.40       $ 88,614   

Granted

     —          —              —     

Exercised

     —          —              —     

Expired/forfeited

     (36,667     2.18            9,475   
  

 

 

         

Outstanding at February 28, 2014

     1,075,593      $ 2.11         6.32       $ 343,927   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at February 28, 2014

     987,061      $ 2.09         6.43       $ 333,776   
  

 

 

   

 

 

    

 

 

    

 

 

 
Performance and Market-Based Vesting Condition Options [Member]
 
Range of Expected Volatilities for Options

The range of expected volatilities for options issued during the three months ended February 28, 2013 are as follows:

 

February 28, 2013

112.9% - 114.9%
Stock Option Activity for Options

Stock option activity for options with performance-based and market-based conditions for the three months ended February 28, 2014, was as follows:

 

     Options     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic Value
 

Outstanding at November 30, 2013

     640,000      $ 1.74         7.83       $ 70,000   

Granted

     —          —           

Exercised

     —          —           

Expired/forfeited

     (600,000     1.72         
  

 

 

   

 

 

       

Outstanding at February 28, 2014

     40,000      $ 2.05         5.01       $ 9,200   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at February 28, 2014

     —          —           —           —