Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v2.4.0.8
Stockholders' Equity (Tables)
12 Months Ended
Nov. 30, 2013
Significant Option Groups Outstanding and Exercisable Option and its Price and Contractual Life

Significant option groups outstanding and exercisable at November 30, 2013 and related price and contractual life information are as follows:

 

      Outstanding     Exercisable  

Range of Exercise
Prices

    Outstanding     Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise Price
    Outstanding     Weighted
Average
Exercise Price
 
$   0.42 to $1.00        7,500        1.40      $ .78        7,500      $ .78   
$   1.01 to $ 2.00        531,759        6.94      $ 1.70        513,424      $ 1.70   
$ 2.01 to $ 3.00        573,001        5.97      $ 2.50        482,184      $ 2.54   
 

 

 

     

 

 

   

 

 

   
    1,112,260        6.40      $ 2.11        1,003,108      $ 2.09   
 

 

 

     

 

 

   

 

 

   
Summary of Non-Vested Options

A summary of the status of the Company’s non-vested shares as of November 30, 2013, and changes during the fiscal year then ended, is presented below:

 

     Options     Weighted Average
Grant-Date
Fair Value
 

Non-vested at November 30, 2012

     251,403      $ 1.77   

Granted

     36,000        1.58   

Vested

     (145,756     1.68   

Forfeited

     (32,495     1.89   
  

 

 

   

Non-vested at November 30, 2013

     109,152      $ 1.79   
Service-Based Vesting Condition Options [Member]
 
Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the years ended November 30, 2013 and November 30, 2012 are as follows:

 

     2013     2012  

Weighted average values:

    

Expected dividends

     0     0

Expected volatility

     111     113

Risk free interest rate

     1.15     .87

Expected life

     5.0 years        5.5 years   
Stock Option Activity for Options

Stock option activity for options with only service-based vesting conditions for the year ended November 30, 2013, was as follows:

 

     Options     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (Years)
     Aggregate
Intrinsic
Value
 

Outstanding at November 30, 2012

     1,183,098      $ 2.15         7.12       $ 580,730   

Granted

     36,000        2.00            —     

Exercised

     (10,000     1.50            5,575   

Expired/forfeited

     (96,838     2.63            7,650   
  

 

 

         

 

 

 

Outstanding at November 30, 2013

     1,112,260      $ 2.11         6.40       $ 88,614   
  

 

 

         

 

 

 

Exercisable at November 30, 2013

     1,003,108      $ 2.09         6.51       $ 88,531   
  

 

 

         

 

 

 
Performance and Market-Based Vesting Condition Options [Member]
 
Fair Value of Options Granted

Variables used to determine the fair value of options with performance-based and market-based vesting conditions granted during the fiscal year ended November 30, 2012 are as follows:

 

Weighted average values:

  

Expected dividends

     0

Expected volatility

     107.03

Risk free interest rate

     1.00

Expected life

     6.4 years   
Stock Option Activity for Options

Stock option activity for options with performance-based and market-based vesting conditions for the fiscal year ended November 30, 2013, was as follows:

 

     Options      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic Value
 

Outstanding at November 30, 2012

     640,000       $ 1.74         8.83       $ 511,600   

Granted

     —           —           

Exercised

     —           —           

Expired/forfeited

     —           —           
  

 

 

          

Outstanding at November 30, 2013

     640,000       $ 1.74         7.83       $ 70,000   
  

 

 

          

 

 

 

Exercisable at November 30, 2013

     —           —           —           —