Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Stockholders' Deficit

v3.25.2
Consolidated Statements of Stockholders' Deficit - USD ($)
Total
O 2025 H1 Dividends [Member]
O 2025 Q2 Dividends [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
O 2025 H1 Dividends [Member]
Accumulated Deficit [Member]
O 2025 Q2 Dividends [Member]
Beginning balance at Nov. 30, 2023 $ (11,031,232)     $ 148,492 $ 43,411,143 $ (23,431,685) $ (31,159,182)    
Beginning balance, shares at Nov. 30, 2023       14,849,246          
Compensatory element of stock options 485,494       485,494        
Treasury stock (1,407,471)         (1,407,471)      
Net Income (Loss) 1,212,031           1,212,031    
Ending balance at May. 31, 2024 (10,741,178)     $ 148,492 43,896,637 (24,839,156) (29,947,151)    
Ending balance, shares at May. 31, 2024       14,849,246          
Beginning balance at Feb. 29, 2024 (10,338,012)     $ 148,492 43,718,498 (23,602,061) (30,602,941)    
Beginning balance, shares at Feb. 29, 2024       14,849,246          
Compensatory element of stock options 178,139       178,139        
Treasury stock (1,237,095)         (1,237,095)      
Net Income (Loss) 655,790           655,790    
Ending balance at May. 31, 2024 (10,741,178)     $ 148,492 43,896,637 (24,839,156) (29,947,151)    
Ending balance, shares at May. 31, 2024       14,849,246          
Beginning balance at Nov. 30, 2024 (13,216,017)     $ 148,696 44,268,469 (24,855,556) (32,777,626)    
Beginning balance, shares at Nov. 30, 2024       14,849,619          
Compensatory element of stock options 337,418       337,418        
Treasury stock (88,619)         (88,619)      
Dividends declared   $ (3,231,227)           $ (3,231,227)  
Net Income (Loss) 638,640           638,640    
Ending balance at May. 31, 2025 (15,559,805)     $ 148,696 44,605,887 (24,944,175) (35,370,213)    
Ending balance, shares at May. 31, 2025       14,849,619          
Beginning balance at Feb. 28, 2025 (14,656,309)     $ 148,696 44,565,861 (24,855,556) (34,515,310)    
Beginning balance, shares at Feb. 28, 2025       14,849,619          
Compensatory element of stock options 40,026       40,026        
Treasury stock (88,619)         (88,619)      
Dividends declared     $ (1,210,688)           $ (1,210,688)
Net Income (Loss) 355,785           355,785    
Ending balance at May. 31, 2025 $ (15,559,805)     $ 148,696 $ 44,605,887 $ (24,944,175) $ (35,370,213)    
Ending balance, shares at May. 31, 2025       14,849,619