Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Stockholders' Deficit

v3.25.3
Consolidated Statements of Stockholders' Deficit - USD ($)
Total
O 2025 H1 Dividends [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
O 2025 H1 Dividends [Member]
Beginning balance at Nov. 30, 2023 $ (11,031,232)   $ 148,492 $ 43,411,143 $ (23,431,685) $ (31,159,182)  
Beginning balance, shares at Nov. 30, 2023     14,849,246        
Exercise of stock options 1,002   $ 4 998      
Exercise of stock options, shares     373        
Compensatory element of stock options 631,435     631,435      
Treasury stock (1,423,871)       (1,423,871)    
Net Income (Loss) 2,263,710         2,263,710  
Ending balance at Aug. 31, 2024 (9,558,956)   $ 148,496 44,043,576 (24,855,556) (28,895,472)  
Ending balance, shares at Aug. 31, 2024     14,849,619        
Beginning balance at May. 31, 2024 (10,741,178)   $ 148,492 43,896,637 (24,839,156) (29,947,151)  
Beginning balance, shares at May. 31, 2024     14,849,246        
Exercise of stock options 1,002   $ 4 998      
Exercise of stock options, shares     373        
Compensatory element of stock options 145,941     145,941      
Treasury stock (16,400)       (16,400)    
Net Income (Loss) 1,051,679         1,051,679  
Ending balance at Aug. 31, 2024 (9,558,956)   $ 148,496 44,043,576 (24,855,556) (28,895,472)  
Ending balance, shares at Aug. 31, 2024     14,849,619        
Beginning balance at Nov. 30, 2024 (13,216,017)   $ 148,696 44,268,469 (24,855,556) (32,777,626)  
Beginning balance, shares at Nov. 30, 2024     14,869,619        
Exercise of stock options 23,101   $ 75 23,026      
Exercise of stock options, shares     7,500        
Compensatory element of stock options 374,198     374,198      
Treasury stock (169,502)       (169,502)    
Dividends declared   $ (3,231,227)         $ (3,231,227)
Net Income (Loss) 1,388,048         1,388,048  
Ending balance at Aug. 31, 2025 (14,831,399)   $ 148,771 44,665,693 (25,025,058) (34,620,805)  
Ending balance, shares at Aug. 31, 2025     14,877,119        
Beginning balance at May. 31, 2025 (15,559,805)   $ 148,696 44,605,887 (24,944,175) (35,370,213)  
Beginning balance, shares at May. 31, 2025     14,869,619        
Exercise of stock options 23,101   $ 75 23,026      
Exercise of stock options, shares     7,500        
Compensatory element of stock options 36,780     36,780      
Treasury stock (80,883)       (80,883)    
Net Income (Loss) 749,408         749,408  
Ending balance at Aug. 31, 2025 $ (14,831,399)   $ 148,771 $ 44,665,693 $ (25,025,058) $ (34,620,805)  
Ending balance, shares at Aug. 31, 2025     14,877,119