Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Stockholders' Deficit

v3.26.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Total
O 2025 H1 Dividends [Member]
O 2025 Q2 Dividends [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
O 2025 H1 Dividends [Member]
Accumulated Deficit [Member]
O 2025 Q2 Dividends [Member]
Beginning balance at Nov. 30, 2024 $ (13,216,017)     $ 148,696 $ 44,268,469 $ (24,855,556) $ (32,777,626)    
Beginning balance, shares at Nov. 30, 2024       14,849,619          
Compensatory element of stock options 337,418       337,418        
Treasury stock (88,619)         (88,619)      
Dividends declared   $ (3,231,227)           $ (3,231,227)  
Net Income (Loss) 638,640           638,640    
Ending balance at May. 31, 2025 (15,559,805)     $ 148,696 44,605,887 (24,944,175) (35,370,213)    
Ending balance, shares at May. 31, 2025       14,849,619          
Beginning balance at Feb. 28, 2025 (14,656,309)     $ 148,696 44,565,861 (24,855,556) (34,515,310)    
Beginning balance, shares at Feb. 28, 2025       14,849,619          
Compensatory element of stock options 40,026       40,026        
Treasury stock (88,619)         (88,619)      
Dividends declared     $ (1,210,688)           $ (1,210,688)
Net Income (Loss) 355,785           355,785    
Ending balance at May. 31, 2025 (15,559,805)     $ 148,696 44,605,887 (24,944,175) (35,370,213)    
Ending balance, shares at May. 31, 2025       14,849,619          
Beginning balance at Nov. 30, 2025 (18,605,929)     $ 148,771 44,708,596 (25,025,058) (38,438,238)    
Beginning balance, shares at Nov. 30, 2025       14,877,119          
Exercise of stock options 23,250     $ 75 23,175        
Exercise of stock options, shares       7,500          
Compensatory element of stock options 223,453       223,453        
Net Income (Loss) 601,694           601,694    
Ending balance at May. 31, 2026 (17,757,532)     $ 148,846 44,955,224 (25,025,058) (37,836,544)    
Ending balance, shares at May. 31, 2026       14,884,619          
Beginning balance at Feb. 28, 2026 (18,400,272)     $ 148,771 44,867,145 (25,025,058) (38,391,130)    
Beginning balance, shares at Feb. 28, 2026       14,877,119          
Exercise of stock options 23,250     $ 75 23,175        
Exercise of stock options, shares       7,500          
Compensatory element of stock options 64,904       64,904        
Net Income (Loss) 554,586           554,586    
Ending balance at May. 31, 2026 $ (17,757,532)     $ 148,846 $ 44,955,224 $ (25,025,058) $ (37,836,544)    
Ending balance, shares at May. 31, 2026       14,884,619