Summary of Deferred Tax Assets and Liabilities |
As of November 2014 and 2013 the tax effects of temporary
differences that give rise to the deferred tax assets are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
Current |
|
|
Non-current |
|
|
Total |
|
Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income (Net of Discounts)
|
|
$ |
217,000 |
|
|
$ |
3,934,000 |
|
|
$ |
4,151,000 |
|
NOL’s, credits, and other carryforward items
|
|
|
— |
|
|
|
2,260,000 |
|
|
|
2,260,000 |
|
Tax over book basis in unconsolidated affiliate
|
|
|
— |
|
|
|
1,417,000 |
|
|
|
1,417,000 |
|
Accrued payroll
|
|
|
49,000 |
|
|
|
— |
|
|
|
49,000 |
|
Reserves and other accruals
|
|
|
1,066,000 |
|
|
|
— |
|
|
|
1,066,000 |
|
Stock compensation
|
|
|
— |
|
|
|
391,000 |
|
|
|
391,000 |
|
Depreciation and Amortization
|
|
|
— |
|
|
|
165,000 |
|
|
|
165,000 |
|
RSA Buy-out
|
|
|
— |
|
|
|
1,018,000 |
|
|
|
1,018,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets:
|
|
|
1,332,000 |
|
|
|
9,185,000 |
|
|
|
10,517,000 |
|
|
|
|
|
Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Valuation Allowance
|
|
|
(1,332,000 |
) |
|
|
(9,185,000 |
) |
|
|
(10,517,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred Tax Asset (Liability)
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
Current |
|
|
Non-current |
|
|
Total |
|
Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income (Net of Discounts)
|
|
$ |
216,000 |
|
|
$ |
3,574,000 |
|
|
$ |
3,790,000 |
|
NOL’s, credits, and other carryforward items
|
|
|
— |
|
|
|
3,055,000 |
|
|
|
3,055,000 |
|
Tax over book basis in unconsolidated affiliate
|
|
|
— |
|
|
|
1,285,000 |
|
|
|
1,285,000 |
|
Accrued payroll
|
|
|
45,000 |
|
|
|
— |
|
|
|
45,000 |
|
Reserves and other accruals
|
|
|
1,099,000 |
|
|
|
— |
|
|
|
1,099,000 |
|
Deferred compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock compensation
|
|
|
— |
|
|
|
392,000 |
|
|
|
392,000 |
|
Depreciation and Amortization
|
|
|
— |
|
|
|
96,000 |
|
|
|
96,000 |
|
RSA Buy-out
|
|
|
— |
|
|
|
1,090,000 |
|
|
|
1,090,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets:
|
|
|
1,360,000 |
|
|
|
9,492,000 |
|
|
|
10,852,000 |
|
Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Valuation Allowance
|
|
|
(1,360,000 |
) |
|
|
(9,492,000 |
) |
|
|
(10,852,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred Tax Asset (Liability)
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
|
|
Summary of Federal Statutory Rate to Pretax Income |
A reconciliation of the income tax provision with the amount of tax
computed by applying the federal statutory rate to pretax income
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
November 30, 2014 |
|
|
|
2014 |
|
|
% |
|
|
2013 |
|
|
% |
|
Tax at Federal Statutory Rate
|
|
$ |
272,000 |
|
|
|
34.0 |
|
|
$ |
67,000 |
|
|
|
34.0 |
|
State Income Tax Effect
|
|
|
29,000 |
|
|
|
3.6 |
|
|
|
7,000 |
|
|
|
3.6 |
|
Decrease in valuation allowance
|
|
|
(301,000 |
) |
|
|
(37.7 |
) |
|
|
(115,000 |
) |
|
|
(58.4 |
) |
Permanent Disallowances
|
|
|
123,000 |
|
|
|
15.2 |
|
|
|
210,000 |
|
|
|
106.6 |
|
Capital loss expirations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign tax credits
|
|
|
(124,000 |
) |
|
|
(15.5 |
) |
|
|
(170,000 |
) |
|
|
(86.3 |
) |
Foreign tax withholding
|
|
|
124,000 |
|
|
|
15.5 |
|
|
|
170,000 |
|
|
|
86.3 |
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income taxes
|
|
$ |
123,000 |
|
|
|
15.1 |
|
|
$ |
169,000 |
|
|
|
85.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|