| Segment Reporting |
NOTE 5 – SEGMENT REPORTING
During the third quarter of fiscal 2018, the Company purchased the assets and assumed contracts that Cord:Use used in the operation of its cord blood business. The Company evaluated and determined that this acquisition qualifies as a separate segment.
The Company is organized in three reportable segments:
|
|
1.
|
The cellular processing and cryogenic storage of umbilical cord blood and cord tissue stem cells for family use. Revenue is generated from the initial processing and testing fees and the annual storage fees charged each year for storage (the “Umbilical cord blood and cord tissue stem cell service”).
|
|
|
2.
|
The manufacture of PrepaCyte CB units, the processing technology used to process umbilical cord blood stem cells. Revenue is generated from the sales of the PrepaCyte CB units (the “PrepaCyte CB”).
|
|
|
3.
|
The cellular processing and cryogenic storage of umbilical cord blood stem cells for public use. Revenue is generated from the sale of the cord blood units to the National Marrow Donor Program (“NMDP”), which distributes the cord blood units to transplant centers located in the United States, and around the world.
|
The following table shows, by segment: net revenue, cost of sales, operating profit, depreciation and amortization, interest expense, and assets for the years ended November 30, 2020 and 2019:
|
|
|
For the years ended November 30,
|
|
|
|
|
2020
|
|
|
2019
|
|
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
Umbilical cord blood and cord tissue stem cell service
|
|
$
|
30,176,852
|
|
|
$
|
30,991,972
|
|
|
PrepaCyte CB
|
|
|
244,187
|
|
|
|
172,395
|
|
|
Public cord blood banking
|
|
|
726,554
|
|
|
|
652,204
|
|
|
Total net revenue
|
|
$
|
31,147,593
|
|
|
$
|
31,816,571
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
Umbilical cord blood and cord tissue stem cell service
|
|
$
|
7,731,227
|
|
|
$
|
8,490,824
|
|
|
PrepaCyte CB
|
|
|
156,111
|
|
|
|
249,487
|
|
|
Public cord blood banking
|
|
|
1,770,104
|
|
|
|
1,295,864
|
|
|
Total cost of sales
|
|
$
|
9,657,442
|
|
|
$
|
10,036,175
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
Umbilical cord blood and cord tissue stem cell service
|
|
$
|
9,928,886
|
|
|
$
|
8,152,475
|
|
|
PrepaCyte CB
|
|
|
60,499
|
|
|
|
(113,346
|
)
|
|
Public cord blood banking
|
|
|
(2,327,788
|
)
|
|
|
(2,976,423
|
)
|
|
Total operating profit
|
|
$
|
7,661,597
|
|
|
$
|
5,062,706
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
Umbilical cord blood and cord tissue stem cell service
|
|
$
|
344,711
|
|
|
$
|
365,057
|
|
|
PrepaCyte CB
|
|
|
27,578
|
|
|
|
36,254
|
|
|
Public cord blood banking
|
|
|
-
|
|
|
|
-
|
|
|
Total depreciation and amortization
|
|
$
|
372,289
|
|
|
$
|
401,311
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
Umbilical cord blood and cord tissue stem cell service
|
|
$
|
1,544,017
|
|
|
$
|
1,703,446
|
|
|
PrepaCyte CB
|
|
|
-
|
|
|
|
-
|
|
|
Public cord blood banking
|
|
|
-
|
|
|
|
-
|
|
|
Total interest expense
|
|
$
|
1,544,017
|
|
|
$
|
1,703,446
|
|
The following table shows the assets by segment as of November 30, 2020 and November 30, 2019:
|
|
|
2020
|
|
|
2019
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Umbilical cord blood and cord tissue stem cell
service
|
|
$
|
34,215,780
|
|
|
$
|
28,975,002
|
|
|
PrepaCyte CB
|
|
|
302,683
|
|
|
|
289,804
|
|
|
Public cord blood banking
|
|
|
11,681,631
|
|
|
|
13,621,354
|
|
|
Total assets
|
|
$
|
46,200,094
|
|
|
$
|
42,886,160
|
|
|