Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.20.4
Income Taxes (Tables)
12 Months Ended
Nov. 30, 2020
Income Tax Disclosure [Abstract]  
Summary of Income Tax Provision (Benefit)

The Company recorded the following income tax provision for the years ended November 30, 2020 and 2019.

 

 

 

2020

 

 

2019

 

Current:

 

 

 

 

 

 

 

 

Federal

 

$

1,757,000

 

 

$

1,637,000

 

State

 

 

598,000

 

 

 

769,000

 

Foreign

 

 

68,000

 

 

 

108,000

 

Subtotal

 

 

2,423,000

 

 

 

2,514,000

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(847,000

)

 

 

(1,106,000

)

State

 

 

(161,000

)

 

 

(307,000

)

Foreign

 

 

 

 

 

 

Subtotal

 

 

(1,008,000

)

 

 

(1,413,000

)

Income Tax Expense

 

$

1,415,000

 

 

$

1,101,000

 

Summary of Deferred Tax Assets and Liabilities

As of November 30, 2020 and 2019, the tax effects of temporary differences that give rise to the deferred tax assets are as follows:

 

 

 

2020

 

 

2019

 

Tax Assets:

 

 

 

 

 

 

 

 

Deferred income (Net of Discounts)

 

$

7,024,000

 

 

$

6,256,000

 

Tax over book basis in unconsolidated affiliate

 

 

1,209,000

 

 

 

1,224,000

 

Accrued payroll

 

 

100,000

 

 

 

82,000

 

Reserves and other accruals

 

 

1,895,000

 

 

 

1,589,000

 

Stock compensation

 

 

567,000

 

 

 

411,000

 

Depreciation and Amortization

 

 

483,000

 

 

 

450,000

 

Transaction costs

 

 

19,000

 

 

 

18,000

 

RSA Buy-out

 

 

1,482,000

 

 

 

1,095,000

 

Lease Liability

 

 

81,000

 

 

 

 

Total Assets:

 

 

12,860,000

 

 

 

11,125,000

 

Tax Liabilities:

 

 

 

 

 

 

 

 

Unrealized gains on securities

 

 

(134,000

)

 

 

(117,000

)

NOLs, Credits, and Other Carryforward Items

 

 

(782,000

)

 

 

(282,000

)

Right of Use Asset

 

 

(81,000

)

 

 

 

Total Liabilities:

 

 

(997,000

)

 

 

(399,000

)

Less: Valuation Allowance

 

 

(1,499,000

)

 

 

(1,646,000

)

Net Deferred Tax Asset

 

$

10,364,000

 

 

$

9,080,000

 

Summary of Federal Statutory Rate to Pretax Income

A reconciliation of the income tax provision with the amount of tax computed by applying the federal statutory rate to pretax income follows:

 

 

 

For the Years Ended November 30

 

 

 

2020

 

 

%

 

 

2019

 

 

%

 

Tax at Federal Statutory Rate

 

 

1,061,885

 

 

 

21.00

 

 

 

733,198

 

 

 

21.00

 

State Income Tax Effect

 

 

282,514

 

 

 

5.59

 

 

 

220,527

 

 

 

6.32

 

Change in Valuation Allowance

 

 

(147,528

)

 

 

(2.92

)

 

 

12,158

 

 

 

0.35

 

Tax Compensation Differences

 

 

6,870

 

 

 

0.14

 

 

 

26,330

 

 

 

0.75

 

Permanent Disallowances

 

 

55,372

 

 

 

1.10

 

 

 

76,775

 

 

 

2.20

 

Deferred Repricing

 

 

80,692

 

 

 

1.60

 

 

 

12,375

 

 

 

0.35

 

Other

 

 

74,922

 

 

 

1.47

 

 

 

19,278

 

 

 

(0.10

)

Foreign tax credits

 

(68,102)

 

 

 

(1.35

)

 

 

(108,150

)

 

 

(3.10

)

Foreign tax withholding

 

 

68,102

 

 

 

1.35

 

 

 

108,150

 

 

 

3.10

 

Total income taxes

 

$

1,414,727

 

 

 

27.98

 

 

$

1,100,641

 

 

 

30.87

 

Summary of Open Tax Years and Ongoing Tax Examinations in Major Jurisdictions The table below summarizes the open tax years and ongoing tax examinations in major jurisdictions as of November 30, 2020:

 

Jurisdiction

 

Open Tax Years

 

Examinations in Process

United States – Federal Income Tax

 

2017 – 2019

 

N/A

United States – Various States

 

2016 - 2019

 

N/A