Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Income

v3.23.2
Consolidated Statements of Income - USD ($)
3 Months Ended 6 Months Ended
May 31, 2023
May 31, 2022
May 31, 2023
May 31, 2022
Revenue $ 7,772,690 $ 7,633,217 $ 15,597,105 $ 14,891,748
Costs and Expenses:        
Cost of sales 2,143,186 2,201,540 4,210,550 4,304,742
Selling, general and administrative expenses 4,038,968 3,912,586 7,917,871 7,288,540
Change in fair value of contingent consideration (23,124) (36,105) (187,825) (152,538)
Research, development and related engineering 304,682 80,896 383,516 228,116
Depreciation and amortization 281,080 279,926 561,924 558,092
Total costs and expenses 6,744,792 6,438,843 12,886,036 12,226,952
Operating Income 1,027,898 1,194,374 2,711,069 2,664,796
Other Income (Expense):        
Gains (Losses) on marketable securities 10,377 (18,188) 6,696 (26,830)
Loss on interest rate swap (223,974) 0 (223,974) 0
Other income 2,066 118 3,334 127
Interest expense (469,952) (276,524) (936,183) (582,619)
Total other income (expense) (681,483) (294,594) (1,150,127) (609,322)
Income before income tax expense 346,415 899,780 1,560,942 2,055,474
Income tax expense (125,439) (265,061) (573,154) (588,708)
Net Income $ 220,976 $ 634,719 $ 987,788 $ 1,466,766
Net income per common share - basic $ 0.03 $ 0.08 $ 0.12 $ 0.17
Weighted average common shares outstanding - basic 8,325,101 8,437,544 8,395,307 8,479,071
Net income per common share - diluted $ 0.03 $ 0.07 $ 0.12 $ 0.17
Weighted average common shares outstanding - diluted 8,331,911 8,553,085 8,402,538 8,643,106
Processing and Storage Fees [Member]        
Revenue $ 7,581,697 $ 7,480,082 $ 15,143,215 $ 14,637,568
Public Banking [Member]        
Revenue 163,816 116,735 394,513 199,580
Product [Member]        
Revenue $ 27,177 $ 36,400 $ 59,377 $ 54,600