Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Income

v3.24.2
Consolidated Statements of Income - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Revenue $ 8,042,811 $ 7,772,690 $ 15,895,046 $ 15,597,105
Costs and Expenses:        
Cost of sales 2,024,750 2,143,186 4,185,218 4,210,550
Selling, general and administrative expenses 4,021,357 4,038,968 8,361,002 7,917,871
Change in fair value of contingent consideration (3,697) (23,124) (8,873) (187,825)
Research, development and related engineering 241,085 304,682 743,974 383,516
Depreciation and amortization 59,798 281,080 92,984 561,924
Total costs and expenses 6,651,293 6,744,792 13,682,305 12,886,036
Operating Income 1,391,518 1,027,898 2,212,741 2,711,069
Other Income (Expense):        
Gains on marketable securities 258,623 10,377 533,594 6,696
Gain (loss) on interest rate swap 151,175 (223,974) 105,887 (223,974)
Other income 137 2,066 200 3,334
Interest expense (329,273) (469,952) (585,732) (936,183)
Total other income (expense) 80,662 (681,483) 53,949 (1,150,127)
Income before income tax expense 1,472,180 346,415 2,266,690 1,560,942
Income tax expense (816,390) (125,439) (1,054,659) (573,154)
Net income $ 655,790 $ 220,976 $ 1,212,031 $ 987,788
Net income per common share - basic $ 0.08 $ 0.03 $ 0.15 $ 0.12
Weighted average common shares outstanding - basic 8,117,479 8,325,101 8,197,223 8,395,307
Net income per common share - diluted $ 0.08 $ 0.03 $ 0.15 $ 0.12
Weighted average common shares outstanding - diluted 8,232,327 8,331,911 8,275,414 8,402,538
Tianhe Stem Cell Biotechnologies Inc [Member]        
Costs and Expenses:        
Impairment of investment $ 308,000 $ 0 $ 308,000 $ 0
Processing and Storage Fees [Member]        
Revenue 7,965,500 7,581,697 15,771,022 15,143,215
Public Banking [Member]        
Revenue 41,477 163,816 85,190 394,513
Product [Member]        
Revenue $ 35,834 $ 27,177 $ 38,834 $ 59,377