Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Stockholders' Deficit

v3.24.2
Consolidated Statements of Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Beginning balance at Nov. 30, 2022 $ (1,524,302) $ 148,480 $ 42,597,380 $ (22,632,649) $ (21,637,513)
Beginning balance, shares at Nov. 30, 2022   14,848,001      
Compensatory element of stock options 469,591   469,591    
Treasury stock (791,452)     (791,452)  
Net income 987,788       987,788
Ending balance at May. 31, 2023 (858,375) $ 148,480 43,066,971 (23,424,101) (20,649,725)
Ending balance, shares at May. 31, 2023   14,848,001      
Beginning balance at Feb. 28, 2023 (687,517) $ 148,480 42,910,554 (22,875,850) (20,870,701)
Beginning balance, shares at Feb. 28, 2023   14,848,001      
Compensatory element of stock options 156,417   156,417    
Treasury stock (548,251)     (548,251)  
Net income 220,976       220,976
Ending balance at May. 31, 2023 (858,375) $ 148,480 43,066,971 (23,424,101) (20,649,725)
Ending balance, shares at May. 31, 2023   14,848,001      
Beginning balance at Nov. 30, 2023 (11,031,232) $ 148,492 43,411,143 (23,431,685) (31,159,182)
Beginning balance, shares at Nov. 30, 2023   14,849,246      
Compensatory element of stock options 485,494   485,494    
Treasury stock (1,407,471)     (1,407,471)  
Net income 1,212,031       1,212,031
Ending balance at May. 31, 2024 (10,741,178) $ 148,492 43,896,637 (24,839,156) (29,947,151)
Ending balance, shares at May. 31, 2024   14,849,246      
Beginning balance at Feb. 29, 2024 (10,338,012) $ 148,492 43,718,498 (23,602,061) (30,602,941)
Beginning balance, shares at Feb. 29, 2024   14,849,246      
Compensatory element of stock options 178,139   178,139    
Treasury stock (1,237,095)     (1,237,095)  
Net income 655,790       655,790
Ending balance at May. 31, 2024 $ (10,741,178) $ 148,492 $ 43,896,637 $ (24,839,156) $ (29,947,151)
Ending balance, shares at May. 31, 2024   14,849,246