Quarterly report pursuant to Section 13 or 15(d)

Stockholder's Equity (Tables)

v2.4.0.8
Stockholder's Equity (Tables)
9 Months Ended
Aug. 31, 2014
Significant Option Groups Outstanding and Exercisable Option and its Price and Contractual Life

Significant option groups outstanding and exercisable at August 31, 2014 and related price and contractual life information are as follows:

 

   

Outstanding

 

Exercisable

Range of Exercise Prices

 

Outstanding

 

Weighted Average
Remaining Contractual
Life (Years)

 

Weighted Average
Exercise Price

 

Outstanding

 

Weighted Average
Exercise Price

$0.42 to $1.00

  2,500     .95     0.68       2,500   $0.68

$1.01 to $2.00

  474,263   6.67     1.72   471,764   $1.72

$2.01 to $3.00

  511,334   5.54     2.52   498,006   $2.53
 

 

     

 

 
  988,097   6.07   $2.13   972,270   $2.13
 

 

     

 

 
Summary of Non-Vested Options

A summary of the status of the Company’s non-vested shares as of August 31, 2014, and changes during the nine months ended August 31, 2014, is presented below:

 

     Shares     Weighted Average
Grant-Date
Fair Value
 

Non-vested at November 30, 2013

     109,152      $ 1.79   

Granted

     —          —     

Vested

     (69,996     1.79   

Forfeited

     (23,329     1.82   
  

 

 

   

 

 

 

Non-vested at August 31, 2014

     15,827      $ 1.72   
  

 

 

   

 

 

 
Service-Based Vesting Condition Options [Member]
 
Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the three and nine months ended August 31, 2013:

 

     Three Months Ended   Nine Months Ended
     August 31, 2013   August 31, 2013

Weighted average values:

    

Expected dividends

   0%   0%

Expected volatility

   108.75%   110.46%

Risk free interest rate

   1.35%   1.15%

Expected life

   5.0 years   5.0 years
Stock Option Activity for Options

Stock option activity for options with only service-based vesting conditions for the nine months ended August 31, 2014, was as follows:

 

     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
(Years)
     Aggregate
Intrinsic
Value
 

Outstanding at November 30, 2013

     1,112,260      $ 2.11         6.40       $ 88,614   

Granted

     —          —              —     

Exercised

     (46,246     1.53          $ 48,237   

Expired/forfeited

     (77,917     2.15          $ 62,492   
  

 

 

         

 

 

 

Outstanding at August 31, 2014

     988,097      $ 2.13         6.07       $ 807,333   
  

 

 

         

 

 

 

Exercisable at August 31, 2014

     972,270      $ 2.13         6.09       $ 794,730   
  

 

 

         

 

 

 
Performance and Market-Based Vesting Condition Options [Member]
 
Range of Expected Volatilities for Options

The range of expected volatilities for options issued during the nine months ended August 31, 2013 are as follows:

 

Nine Months Ended

August 31, 2013

108.75% – 114.99%


Stock Option Activity for Options

Stock option activity for options with performance-based and market-based vesting conditions for the nine months ended August 31, 2014, was as follows:

 

     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic Value
 

Outstanding at November 30, 2013

     640,000      $ 1.74         7.83       $ 70,000   

Granted

     —          —           

Exercised

     —          —           

Expired/forfeited

     (640,000     1.74         
  

 

 

   

 

 

       

Outstanding at August 31, 2014

     —          —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at August 31, 2014

     —          —           —           —