Quarterly report pursuant to Section 13 or 15(d)

Note Payable

v3.19.3
Note Payable
9 Months Ended
Aug. 31, 2019
Debt Disclosure [Abstract]  
Note Payable
Note 6 – Notes Payable
On May 20, 2016, the Company entered into a Credit Agreement (“Agreement”) with Texas Capital Bank, National Association (“TCB”) for a term loan of $8.0 million in senior credit facilities. The proceeds of the term loan were used by the Company to fund repurchases of the Company’s common stock.
Subject to the terms of the Agreement, on May 20, 2016, TCB advanced the Company $100.00. On July 1, 2016, TCB advanced the remaining principal amount of $7,999,900 per a promissory note dated May 20, 2016 between the Company and TCB, at a rate of
3.75% per annum plus LIBOR
, payable
monthly
with a maturity date of July 2021.
On August 26, 2016, the Company entered into a First Amendment to Credit Agreement with TCB. Pursuant to terms of the First Amendment to Credit Agreement, on August 26, 2016, TCB made an additional advance to the Company in principal amount of $2,133,433 per an Amended and Restated Promissory Note dated August 26, 2016 between the Company and TCB. The additional proceeds of the term loan were used by the Company to fund the extinguishment of revenue sharing agreements. On June 11, 2018, the Company entered into a Second Amendment to Credit Agreement with TCB. Pursuant to the terms of the Second Amendment to Credit Agreement, TCB increased the current outstanding principal amount of the loan from TCB by $9,000,000 to finance a portion of the purchase price of the Cord:Use Purchase. In connection therewith, Cryo-Cell executed and delivered to TCB a Second Amended and Restated Promissory Note, in the principal amount of $15,500,000. As of the three and nine months ended August 31, 2019, the Company paid interest of $162,134 and $523,818, respectively, which is reflected in interest expense on the accompanying consolidated statements of comprehensive income 
(loss)
. As of the three month and nine months ended August 31, 2018, the Company paid interest of $204,609 and $393,254, respectively, which is reflected in interest expense on the accompanying consolidated statements of comprehensive income (loss).
Collateral of the term and subordinated loans includes all money, securities and property of the Company.
The Company incurred debt issuance costs related to the term loan in the amount of $548,085 which is recorded as a direct reduction of the carrying amount of the note payable and amortized over the life of the loan. As of the three and nine months ended August 31, 2019, $28,014 and $86,014, respectively, of the debt issuance costs were amortized and are reflected in interest expense on the accompanying consolidated statements of comprehensive income 
(loss)
. As of the three and nine months ended August 31, 2018, $28,337 and $79,876, respectively, of the debt issuance costs were amortized and are reflected in interest expense on the accompanying consolidated statements of comprehensive income.
As of August 31, 2019 and November 30, 2018, the note payable obligation was as follows:
 
    August 31, 2019     November 30, 2018  
Note payable
  $ 9,883,433     $ 13,208,433  
Unamortized debt issuance costs
    (178,906     (264,923
   
 
 
   
 
 
 
Net note payable
  $ 9,704,527     $ 12,943,510  
   
 
 
   
 
 
 
Current portion of note payable
  $ 3,100,000     $ 3,100,000  
Long-term note payable, net of debt issuance costs
    6,604,527       9,843,510  
   
 
 
   
 
 
 
Total
  $ 9,704,527     $ 12,943,510  
   
 
 
   
 
 
 
 
Interest expense on the note payable for the three and nine months ended August 31, 2019 and August 31, 2018 was as follows:
 
    For the three
months ended
August 31, 2019
    For the nine
months ended
August 31, 2019
 
Interest expense on notes payable
  $ 162,134     $ 523,818  
Debt issuance costs
    28,014       86,014  
   
 
 
   
 
 
 
Total interest expense
  $ 190,148     $ 609,832  
   
 
 
   
 
 
 
 
    For the three
months ended
August 31, 2018
    For the nine
months ended
August 31, 2018
 
Interest expense on notes payable
  $ 204,609     $ 393,254  
Debt issuance costs
    28,337       79,876  
   
 
 
   
 
 
 
Total interest expense
  $ 232,946     $ 473,130