Stockholders' Equity (Tables) - Service-Based Vesting Condition Options [Member]
|
6 Months Ended |
May 31, 2021 |
|---|
| Fair Value of Options Granted |
Variables used to determine the fair value of the options granted for the three and six months ended May 31, 2021 and May 31, 2020, respectively, are as follows:
|
|
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
Six Months
Ended
|
|
|
|
|
May 31,
2021
|
|
|
May 31,
2020
|
|
May 31,
2021
|
|
|
May 31,
2020
|
|
|
Weighted average values:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected dividends
|
|
0%
|
|
|
-
|
|
0%
|
|
|
0%
|
|
|
Expected volatility
|
|
49.85%
|
|
|
-
|
|
49.85%
|
|
|
64.25%
|
|
|
Risk free interest rate
|
|
1.35%
|
|
|
-
|
|
1.35%
|
|
|
1.90%
|
|
|
Expected life
|
|
6 years
|
|
|
-
|
|
6 years
|
|
|
9 years
|
|
|
| Stock Option Activity |
Stock option activity for options with only service-based vesting conditions for the six months ended May 31, 2021, was as follows:
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
Shares
|
|
|
Exercise
Price
|
|
|
Contractual
Term (Years)
|
|
|
Intrinsic
Value
|
|
|
Outstanding at November 30, 2020
|
|
|
1,174,943
|
|
|
$
|
3.72
|
|
|
|
3.42
|
|
|
$
|
4,502,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
20,000
|
|
|
|
9.50
|
|
|
|
|
|
|
|
—
|
|
|
Exercised
|
|
|
(489,668
|
)
|
|
|
2.18
|
|
|
|
|
|
|
|
3,058,530
|
|
|
Expired/forfeited
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at May 31, 2021
|
|
|
705,275
|
|
|
$
|
4.96
|
|
|
|
4.49
|
|
|
$
|
2,624,683
|
|
|
Exercisable at May 31, 2021
|
|
|
622,865
|
|
|
$
|
4.52
|
|
|
|
4.12
|
|
|
$
|
2,572,674
|
|
|
| Significant Option Groups Exercisable Option and its Price and Contractual Life |
Significant option groups outstanding and exercisable at May 31, 2021 and related price and contractual life information are as follows:
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
Weighted
Average
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Range of Exercise Prices
|
|
Outstanding
|
|
|
Contractual
Life (Years)
|
|
|
Exercise
Price
|
|
|
Outstanding
|
|
|
Exercise
Price
|
|
|
$1.01 to $ 2.00
|
|
|
22,500
|
|
|
|
2.14
|
|
|
$
|
1.95
|
|
|
|
22,500
|
|
|
$
|
1.95
|
|
|
$2.01 to $ 3.00
|
|
|
180,632
|
|
|
|
0.73
|
|
|
|
2.73
|
|
|
|
180,632
|
|
|
|
2.73
|
|
|
$3.01 to $4.00
|
|
|
204,729
|
|
|
|
4.74
|
|
|
|
3.14
|
|
|
|
204,729
|
|
|
|
3.14
|
|
|
$6.01 to $7.00
|
|
|
3,833
|
|
|
|
5.10
|
|
|
|
6.52
|
|
|
|
3,388
|
|
|
|
6.51
|
|
|
$7.01 to $8.00
|
|
|
266,581
|
|
|
|
6.81
|
|
|
|
7.64
|
|
|
|
210,566
|
|
|
|
7.62
|
|
|
$9.01 to $10.00
|
|
|
27,000
|
|
|
|
6.70
|
|
|
|
9.40
|
|
|
|
1,050
|
|
|
|
9.10
|
|
|
|
|
|
705,275
|
|
|
|
4.49
|
|
|
$
|
4.96
|
|
|
|
622,865
|
|
|
$
|
4.52
|
|
|
| Summary of Non-Vested Options |
A summary of the status of the Company’s non-vested options as of May 31, 2021, and changes during the six months ended May 31, 2021, is presented below:
|
|
|
|
|
|
|
Weighted
Average
|
|
|
|
|
|
|
|
|
Grant-Date
|
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested at November 30, 2020
|
|
|
93,380
|
|
|
$
|
4.65
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
20,000
|
|
|
|
4.56
|
|
|
Vested
|
|
|
(30,970
|
)
|
|
|
4.96
|
|
|
Forfeited
|
|
|
—
|
|
|
|
—
|
|
|
Non-vested at May 31, 2021
|
|
|
82,410
|
|
|
$
|
4.51
|
|
|