Quarterly report pursuant to Section 13 or 15(d)

Stock Options (Tables)

v2.4.0.8
Stock Options (Tables)
9 Months Ended
Aug. 31, 2013
Significant Option Groups Outstanding and Exercisable Option and its Price and Contractual Life

Significant option groups outstanding and exercisable at August 31, 2013 and related price and contractual life information are as follows:

 

     Outstanding      Exercisable  

Range of Exercise Prices

   Outstanding      Weighted
Average
Remaining
Contractual
Life (Years)
     Weighted
Average
Exercise Price
     Outstanding      Weighted
Average
Exercise Price
 

$0.42 to $1.00

     7,500         1.65       $ .78         7,500       $ .78   

$1.01 to $ 2.00

     533,426         7.18       $ 1.70         506,134       $ 1.69   

$2.01 to $ 3.00

     588,000         6.36       $ 2.50         480,513       $ 2.54   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,128,926         6.72       $ 2.11         994,147       $ 2.10   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Non-Vested Options

A summary of the status of the Company’s non-vested shares as of August 31, 2013, and changes during the nine months ended August 31, 2013, is presented below:

 

     Shares     Weighted Average
Grant-Date
Fair Value
 

Non-vested at November 30, 2012

     251,403      $ 1.77   

Granted

     36,000        1.58   

Vested

     (131,794     1.69   

Forfeited

     (20,830     1.84   
  

 

 

   

 

 

 

Non-vested at August 31, 2013

     134,779      $ 1.78   
  

 

 

   

 

 

 
Service-Based Vesting Condition Options [Member]
 
Fair Value of Options Granted

Variables used to determine the fair value of the options granted for the three and nine months ended August 31, 2013 and August 31, 2012 are as follows:

 

     Three Months Ended     Nine Months Ended  
     August 31,
2013
    August 31,
2012
    August 31,
2013
    August 31,
2012
 

Weighted average values:

        

Expected dividends

     0     0     0     0

Expected volatility

     108.75     115.76     110.46     112.50

Risk free interest rate

     1.35     .74     1.15     .90

Expected life

     5.0 years        5.0 years        5.0 years        5.6 years   
Range of Expected Volatilities for Options

The range of expected volatilities for options issued during the nine months ended August 31, 2013 and August 31, 2012 are as follows:

 

Nine Months Ended
August 31, 2013
   Nine Months Ended
August 31, 2012
108.75% - 114.99%    111.30% - 116.28%
Stock Option Activity for Options

Stock option activity for options with only service-based vesting conditions for the nine months ended August 31, 2013, was as follows:

 

     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (Years)
     Aggregate
Intrinsic
Value
 

Outstanding at November 30, 2012

     1,183,098      $ 2.15         7.12       $ 580,730   

Granted

     36,000        2.00          $ 7,490   

Exercised

     (10,000     1.50          $ 5,575   

Expired/forfeited

     (80,172     2.67          $ 12,925   
  

 

 

   

 

 

    

 

 

    

 

 

 

Outstanding at August 31, 2013

     1,128,926      $ 2.11         6.72       $ 300,637   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at August 31, 2013

     994,147      $ 2.10         6.87       $ 287,792   
  

 

 

   

 

 

    

 

 

    

 

 

 
Performance and Market-Based Vesting Condition Options [Member]
 
Fair Value of Options Granted

Variables used to determine the fair value of options with performance-based and market-based vesting conditions granted during the nine months ended August 31, 2012 are as follows:

 

     Nine Months Ended
August 31, 2012
 

Weighted average values:

  

Expected dividends

     0

Expected volatility

     107.03

Risk free interest rate

     1.00

Expected life

     6.4 years   
Range of Expected Volatilities for Options

The range of expected volatilities for performance-based and market-based vesting condition options issued during the nine months ended August 31, 2012 are as follows:

 

     Nine Months Ended
August 31, 2012
   111.3% - 113.5%
Stock Option Activity for Options

Stock option activity for options with performance-based and market-based vesting conditions for the nine months ended August 31, 2013, was as follows:

 

     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic Value
 

Outstanding at November 30, 2012

     640,000       $ 1.74         8.83       $ 511,600   

Granted

     —           —           

Exercised

     —           —           

Expired/forfeited

     —           —           
  

 

 

    

 

 

       

Outstanding at August 31, 2013

     640,000       $ 1.74         8.08       $ 300,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at August 31, 2013

     —           —           —           —