Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Comprehensive Income

v3.20.2
Consolidated Statements of Comprehensive Income - USD ($)
3 Months Ended 9 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2020
Aug. 31, 2019
Revenue $ 8,114,358 $ 8,223,393 $ 23,606,976 $ 23,846,357
Costs and Expenses:        
Cost of sales 2,360,324 2,589,335 7,344,011 7,683,853
Selling, general and administrative expenses 3,375,807 3,556,602 10,804,404 10,949,831
Impairment of public inventory   2,332,763   2,332,763
Change in fair value of contingent consideration (145,752) 34,649 (169,741) (636,278)
Research, development and related engineering 1,248 2,440 16,791 13,281
Depreciation and amortization 42,510 47,286 130,034 159,600
Total costs and expenses 5,634,137 6,230,312 18,125,499 20,503,050
Operating Income 2,480,221 1,993,081 5,481,477 3,343,307
Other Expense:        
(Losses) gains on marketable securities (134,626) 34,882 (133,250) (998)
Other income 17 986 749 3,012
Interest expense (338,675) (413,942) (1,069,345) (1,245,154)
Loss on extinguishment of revenue sharing agreement (1,070,900)   (1,070,900)  
Total other expense (1,544,184) (378,074) (2,272,746) (1,243,140)
Income before income tax expense 936,037 1,615,007 3,208,731 2,100,167
Income tax expense (151,570) (498,748) (783,960) (654,358)
Net Income and Comprehensive Income $ 784,467 $ 1,116,259 $ 2,424,771 $ 1,445,809
Net income per common share - basic $ 0.10 $ 0.14 $ 0.32 $ 0.19
Weighted average common shares outstanding - basic 7,545,613 7,803,333 7,544,124 7,802,676
Net income per common share - diluted $ 0.10 $ 0.13 $ 0.30 $ 0.17
Weighted average common shares outstanding - diluted 8,179,465 8,445,237 8,137,463 8,430,251
Processing and Storage Fees [Member]        
Revenue $ 7,486,858 $ 7,606,624 $ 22,292,220 $ 22,621,520
Public Banking [Member]        
Revenue 116,826 160,561 484,547 529,041
Licensee and royalty income [Member]        
Revenue 427,874 423,173 629,702 625,001
Product [Member]        
Revenue $ 82,800 $ 33,035 $ 200,507 $ 70,795