Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Income

v3.23.3
Consolidated Statements of Income - USD ($)
3 Months Ended 9 Months Ended
Aug. 31, 2023
Aug. 31, 2022
Aug. 31, 2023
Aug. 31, 2022
Revenue $ 7,869,875 $ 7,680,959 $ 23,466,980 $ 22,572,707
Costs and Expenses:        
Cost of sales 2,156,187 2,348,755 6,366,737 6,653,497
Selling, general and administrative expenses 3,804,564 3,603,411 11,722,435 10,891,951
Change in fair value of contingent consideration 122,671 412,307 (65,154) 259,769
Research, development and related engineering 344,132 80,272 727,648 308,388
Depreciation and amortization 281,277 281,903 843,201 839,995
Total costs and expenses 6,708,831 6,726,648 19,594,867 18,953,600
Operating Income 1,161,044 954,311 3,872,113 3,619,107
Other Income (Expense):        
Gains (losses) on marketable securities 93,386 (11,627) 100,082 (38,457)
Gain on interest rate swap 282,731 62,835 58,757 62,835
Other income 102 796 3,436 923
Interest expense (469,642) (365,349) (1,405,825) (947,968)
Total other income (expense) (93,423) (313,345) (1,243,550) (922,667)
Income before income tax expense 1,067,621 640,966 2,628,563 2,696,440
Income tax expense (387,060) (174,146) (960,214) (762,854)
Net Income $ 680,561 $ 466,820 $ 1,668,349 $ 1,933,586
Net income per common share - basic $ 0.08 $ 0.06 $ 0.2 $ 0.23
Weighted average common shares outstanding - basic 8,286,555 8,390,335 8,358,792 8,449,277
Net income per common share - diluted $ 0.08 $ 0.06 $ 0.2 $ 0.23
Weighted average common shares outstanding - diluted 8,342,067 8,404,485 8,374,939 8,475,661
Processing and Storage Fees [Member]        
Revenue $ 7,862,949 $ 7,522,134 $ 23,006,164 $ 22,159,702
Public Banking [Member]        
Revenue 4,383 137,825 398,896 337,405
Product [Member]        
Revenue $ 2,543 $ 21,000 $ 61,920 $ 75,600