Summary of Income Tax Provision Benefit |
The Company recorded the following income tax provision for the
years ended November 30, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
— |
|
|
$ |
— |
|
State
|
|
|
— |
|
|
|
— |
|
Foreign
|
|
|
169,000 |
|
|
|
169,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
169,000 |
|
|
|
169,000 |
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
— |
|
|
|
1,561,700 |
|
State
|
|
|
— |
|
|
|
157,300 |
|
Foreign
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
— |
|
|
|
1,719,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Provision
|
|
$ |
169,000 |
|
|
$ |
1,888,000 |
|
|
|
|
|
|
|
|
|
|
|
Summary of Deferred Tax Assets and Liabilities |
As of November 2013 and 2012 the tax effects of temporary
differences that give rise to the deferred tax assets are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
Current |
|
|
Non-current |
|
|
Total |
|
Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income (Net of Discounts)
|
|
$ |
216,000 |
|
|
$ |
3,574,000 |
|
|
$ |
3,790,000 |
|
NOLs, credits, and other carryforward items
|
|
|
— |
|
|
|
3,055,000 |
|
|
|
3,055,000 |
|
Tax over book basis in unconsolidated affiliate
|
|
|
— |
|
|
|
1,285,000 |
|
|
|
1,285,000 |
|
Accrued payroll
|
|
|
45,000 |
|
|
|
— |
|
|
|
45,000 |
|
Reserves and other accruals
|
|
|
1,099,000 |
|
|
|
— |
|
|
|
1,099,000 |
|
Stock compensation
|
|
|
— |
|
|
|
392,000 |
|
|
|
392,000 |
|
Depreciation and Amortization
|
|
|
— |
|
|
|
96,000 |
|
|
|
96,000 |
|
RSA Buy-out
|
|
|
— |
|
|
|
1,090,000 |
|
|
|
1,090,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
1,360,000 |
|
|
|
9,492,000 |
|
|
|
10,852,000 |
|
Less: Valuation Allowance
|
|
|
(1,360,000 |
) |
|
|
(9,492,000 |
) |
|
|
(10,852,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred Tax Asset (Liability)
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
Current |
|
|
Non-current |
|
|
Total |
|
Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income (Net of Discounts)
|
|
$ |
214,000 |
|
|
$ |
3,366,000 |
|
|
$ |
3,580,000 |
|
NOL’s, credits, and other carryforward items
|
|
|
— |
|
|
|
3,284,000 |
|
|
|
3,284,000 |
|
Tax over book basis in unconsolidated affiliate
|
|
|
— |
|
|
|
1,227,000 |
|
|
|
1,227,000 |
|
Accrued payroll
|
|
|
41,000 |
|
|
|
— |
|
|
|
41,000 |
|
Reserves and other accruals
|
|
|
1,232,000 |
|
|
|
— |
|
|
|
1,232,000 |
|
Stock compensation
|
|
|
— |
|
|
|
383,000 |
|
|
|
383,000 |
|
Depreciation and Amortization
|
|
|
— |
|
|
|
37,000 |
|
|
|
37,000 |
|
RSA Buy-out
|
|
|
— |
|
|
|
1,163,000 |
|
|
|
1,163,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
1,487,000 |
|
|
|
9,460,000 |
|
|
|
10,947,000 |
|
|
|
|
|
Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Valuation Allowance
|
|
|
(1,487,000 |
) |
|
|
(9,460,000 |
) |
|
|
(10,947,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred Tax Asset (Liability)
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Federal Statutory Rate to Pretax Income |
A reconciliation of the income tax provision with the amount of tax
computed by applying the federal statutory rate to pretax income
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
November 30, 2013 |
|
|
|
2013 |
|
|
% |
|
|
2012 |
|
|
% |
|
Tax at Federal Statutory Rate
|
|
|
67,000 |
|
|
|
34.0 |
|
|
|
(1,560,000 |
) |
|
|
(34.0 |
) |
State Income Tax Effect
|
|
|
7,000 |
|
|
|
3.6 |
|
|
|
(167,000 |
) |
|
|
(3.6 |
) |
Decrease in valuation allowance
|
|
|
(115,000 |
) |
|
|
–58.4 |
|
|
|
3,191,000 |
|
|
|
69.5 |
|
Permanent Disallowances
|
|
|
210,000 |
|
|
|
106.6 |
|
|
|
424,000 |
|
|
|
9.2 |
|
Foreign tax credits
|
|
|
(170,000 |
) |
|
|
(86.3 |
) |
|
|
(169,000 |
) |
|
|
(3.7 |
) |
Foreign tax withholding
|
|
|
170,000 |
|
|
|
86.3 |
|
|
|
169,000 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income taxes
|
|
$ |
169,000 |
|
|
|
85.8 |
|
|
$ |
1,888,000 |
|
|
|
41.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|