Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Income

v3.22.4
Consolidated Statements of Income - USD ($)
12 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Revenue $ 30,336,749 $ 28,884,902
Costs and Expenses:    
Cost of sales 8,792,358 8,989,736
Selling, general and administrative expenses 15,580,274 14,610,200
Impairment of public inventory 0 1,164,499
Change in fair value of contingent consideration 435,333 (782,481)
Research, development and related engineering 384,789 49,870
Depreciation and amortization 1,119,528 834,845
Total costs and expenses 26,312,282 24,866,669
Operating Income 4,024,467 4,018,233
Other Income (Expense):    
Losses on marketable securities (38,972) (13,064)
Gain on interest rate swap 446,200 0
(Gain) loss on sale of property and equipment (407,344) 15,111
Other income 1,676 99
Interest expense (1,521,767) (1,378,926)
Total other income (expense) (705,519) (1,407,002)
Income before income tax expense 3,318,948 2,611,231
Income tax expense (547,540) (527,710)
Net Income $ 2,771,408 $ 2,083,521
Net income per common share - basic $ 0.33 $ 0.26
Weighted average common shares outstanding - basic 8,465,568 8,137,342
Net income per common share - diluted $ 0.33 $ 0.25
Weighted average common shares outstanding - diluted 8,483,994 8,361,720
Processing and Storage Fees [Member]    
Revenue $ 29,771,123 $ 28,397,401
Public Banking [Member]    
Revenue 461,626 376,101
Product [Member]    
Revenue $ 104,000 $ 111,400